Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

1.86

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -2.23
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -1.07 0.83 -2.74 -0.81 7 -- -- --
Annual Dec 23 -2.18 -1.63 -2.82 -2.23 12 -- -- --
Annual Dec 22 -2.45 -2.16 -2.80 -2.41 14 1 -- -0.91
Quarterly Mar 23 -0.62 -0.52 -0.70 -0.61 6 -- -- --
Quarterly Jun 22 -0.61 -0.53 -0.70 -0.60 14 1 -- -1.20
Quarterly Sep 22 -0.62 -0.53 -0.72 -0.62 14 1 -- -1.21
Quarterly Dec 22 -0.64 -0.52 -0.85 -0.63 14 1 -- -1.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -2.23 -2.15 -3.76
Annual Dec 20 -1.88 -1.85 -1.85
Annual Dec 19 -1.59 -1.50 -6.14
Quarterly Mar 22 -0.58 -0.64 8.87
Quarterly Dec 21 -0.63 -0.56 -12.93
Quarterly Sep 21 -0.55 -0.53 -4.05
Quarterly Jun 21 -0.53 -0.51 -3.49

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- 1 -- -- 0.00
Annual Dec 23 -- -- -- -- 1 -- -- 0.00
Annual Dec 22 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --

Reference Information - EBIT

Last Actual (FY0): -342.70
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -253.07 155.26 -578.38 -289.18 7 1 -- 0.86
Annual Dec 23 -390.64 -304.53 -511.03 -378.40 12 1 -- 0.53
Annual Dec 22 -392.97 -350.61 -440.00 -392.70 12 1 -- 0.27
Quarterly Mar 23 -100.68 -87.17 -110.00 -101.95 5 -- -- --
Quarterly Jun 22 -96.76 -87.15 -109.83 -94.00 11 1 -- 0.22
Quarterly Sep 22 -99.33 -85.45 -111.00 -97.00 11 1 -- 0.21
Quarterly Dec 22 -103.90 -86.31 -135.30 -101.00 11 1 -- 0.20

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 -342.70 -330.84 -3.59
Annual Dec 20 -261.94 -261.23 -0.27
Annual Dec 19 -206.87 -195.62 -5.75
Quarterly Mar 22 -91.71 -100.53 8.77
Quarterly Dec 21 -99.47 -87.56 -13.60
Quarterly Sep 21 -86.24 -82.08 -5.08
Quarterly Jun 21 -81.43 -77.69 -4.81

Reference Information - EBITDA

Last Actual (FY0): -339.59
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -563.38 -563.38 -563.38 -563.38 1 1 -- 2.64
Annual Dec 23 -466.52 -439.30 -493.74 -466.52 2 1 -- 2.61
Annual Dec 22 -405.73 -404.27 -407.20 -405.73 2 1 -- 1.56
Quarterly Jun 22 -100.70 -100.70 -100.70 -100.70 1 -- -- --
Quarterly Sep 22 -102.50 -102.50 -102.50 -102.50 1 -- -- --
Quarterly Dec 22 -112.30 -112.30 -112.30 -112.30 1 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 -339.59 -330.35 -2.80
Annual Dec 20 -260.80 -256.00 -1.87
Annual Dec 19 -205.70 -193.10 -6.53
Quarterly Mar 22 -89.92 -100.20 10.26
Quarterly Dec 21 -98.12 -88.20 -11.25
Quarterly Sep 21 -85.21 -83.70 -1.81
Quarterly Jun 21 -81.06 -78.60 -3.13

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -2.23
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -1.07 0.83 -2.74 -0.81 7 -- -- --
Annual Dec 23 -2.18 -1.63 -2.82 -2.23 12 -- -- --
Annual Dec 22 -2.41 -2.17 -2.80 -2.40 12 -- -- --
Quarterly Mar 23 -0.62 -0.52 -0.70 -0.61 6 -- -- --
Quarterly Jun 22 -0.59 -0.53 -0.65 -0.59 12 -- -- --
Quarterly Sep 22 -0.61 -0.53 -0.70 -0.61 12 -- -- --
Quarterly Dec 22 -0.63 -0.52 -0.85 -0.62 12 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 -2.23 -2.15 -3.64
Annual Dec 20 -1.88 -1.86 -0.94
Annual Dec 19 -1.59 -1.50 -6.14
Quarterly Mar 22 -0.58 -0.63 7.69
Quarterly Dec 21 -0.63 -0.56 -13.17
Quarterly Sep 21 -0.55 -0.52 -6.45
Quarterly Jun 21 -0.53 -0.51 -4.61

Reference Information - Net Debt

Last Actual (FY0): -503.41
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -111.97 -30.93 -193.00 -111.97 2 -- 1 -33.71
Annual Dec 23 -161.90 -31.69 -298.00 -156.00 3 -- 1 -11.90
Annual Dec 22 -180.18 -154.53 -220.00 -166.00 3 -- 1 -26.82
Quarterly Jun 22 -428.00 -428.00 -428.00 -428.00 1 -- -- --
Quarterly Sep 22 -328.00 -328.00 -328.00 -328.00 1 -- -- --
Quarterly Dec 22 -220.00 -220.00 -220.00 -220.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 21 -503.41 -401.30 -25.45
Annual Dec 20 -634.96 -623.50 -1.84
Annual Dec 19 -312.53 -318.00 1.72
Quarterly Mar 22 -481.19 -517.00 6.93
Quarterly Dec 21 -503.41 -581.00 13.35
Quarterly Sep 21 -575.45 -636.00 9.52
Quarterly Jun 21 -655.37 -542.00 -20.92

Reference Information - Net Income

Last Actual (FY0): -342.25
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -228.83 160.33 -577.16 -212.38 8 1 -- 0.83
Annual Dec 23 -383.64 -304.53 -510.58 -375.80 13 1 -- 0.50
Annual Dec 22 -389.54 -350.51 -440.00 -383.30 13 1 -- 0.25
Quarterly Mar 23 -100.65 -87.17 -110.00 -101.90 5 -- -- --
Quarterly Jun 22 -94.92 -85.65 -103.94 -93.68 12 -- -- --
Quarterly Sep 22 -97.52 -85.45 -111.00 -96.50 12 -- -- --
Quarterly Dec 22 -102.75 -86.31 -135.30 -100.03 12 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 -342.25 -330.05 -3.70
Annual Dec 20 -259.58 -257.46 -0.82
Annual Dec 19 -197.56 -186.51 -5.92
Quarterly Mar 22 -91.61 -97.95 6.47
Quarterly Dec 21 -99.33 -87.10 -14.05
Quarterly Sep 21 -86.12 -80.37 -7.15
Quarterly Jun 21 -81.35 -75.77 -7.36

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 135.50 135.50 135.50 135.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 372.50 822.00 106.83 349.30 8 -- 1 -3.48
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 65.04 180.00 12.00 40.00 13 -- 1 -2.76
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- 13 -- -- 0.00
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- 3 -- -- 0.00
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- 13 -- -- 0.00
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- 13 -- -- 0.00
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- 13 -- -- 0.00
Quarterly Dec 22 -- -- -- -- -- -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 -- -- --
Annual Dec 20 -- -- --
Annual Dec 19 -- -- --
Quarterly Mar 22 -- -- --
Quarterly Dec 21 -- -- --
Quarterly Sep 21 -- -- --
Quarterly Jun 21 -- -- --

Copyright Refinitiv